Consolidated income statement
Figures in CHF thousand |
Notes |
2019 |
2018 |
2017 |
2016 |
|
|
|
|
|
|
Net premiums earned |
4 |
6,743,233 |
6,500,592 |
6,390,452 |
6,370,241 |
|
|
|
|
|
|
Net cost of claims and benefits |
4 |
–6,340,004 |
–6,194,830 |
–6,315,342 |
–6,101,461 |
|
|
|
|
|
|
Allocated interest |
|
9,895 |
10,082 |
10,132 |
10,020 |
Risk adjustment between insurers |
|
445,820 |
575,911 |
624,599 |
434,630 |
Policyholder participation |
|
–65,290 |
–61,022 |
–39,837 |
–34,258 |
Net operating expenses |
4 |
–696,692 |
–655,482 |
–679,835 |
–624,393 |
Underwriting result |
|
96,961 |
175,252 |
–9,831 |
54,779 |
|
|
|
|
|
|
Investment income |
|
914,043 |
493,524 |
757,624 |
655,103 |
Investment expenses |
|
–347,307 |
–625,232 |
–403,244 |
–447,653 |
Change in provision for investment risk |
|
–175,000 |
–4,000 |
–51,000 |
–152,000 |
Earnings from investments |
5 |
391,736 |
–135,708 |
303,380 |
55,450 |
|
|
|
|
|
|
Allocated interest expenses |
|
–9,895 |
–10,082 |
–10,132 |
–10,020 |
Other operating income |
4 |
39,694 |
40,711 |
9,384 |
14,348 |
Other operating expenses |
4 |
–31,130 |
–23,883 |
–67,820 |
–5,837 |
Operating earnings |
|
487,367 |
46,290 |
224,981 |
108,720 |
|
|
|
|
|
|
Non-operating earnings |
4 |
9,090 |
–1,047 |
5,317 |
2,657 |
|
|
|
|
|
|
Consolidated earnings before taxes |
|
496,458 |
45,243 |
230,286 |
111,349 |
|
|
|
|
|
|
Deferred income taxes |
|
–39,270 |
19,245 |
1,748 |
57,412 |
Income taxes |
|
–20,584 |
–9,721 |
–13,424 |
–70,027 |
Non-controlling interest |
|
–627 |
–702 |
–728 |
–765 |
|
|
|
|
|
|
Consolidated earnings |
|
435,977 |
54,065 |
217,882 |
97,969 |