Consolidated cash flow statement
Figures in CHF thousand |
Notes |
2019 |
2018 |
2017 |
2016 |
|
|
|
|
|
|
Consolidated earnings |
|
435,977 |
54,065 |
217,882 |
97,969 |
Write-downs/write-ups on investments |
6 |
–402,438 |
228,003 |
–127,509 |
–32,149 |
Of which write-downs/write-ups on equity-accounted participations |
6 |
9,172 |
16,576 |
–25,975 |
9,001 |
Write-downs/write-ups on intangible assets |
8 |
23,007 |
34,111 |
38,589 |
41,657 |
Write-downs/write-ups on property, plant and equipment |
8 |
9,594 |
9,822 |
9,621 |
8,547 |
Write-downs/write-ups on receivables |
|
24,188 |
41,057 |
28,335 |
20,127 |
Change in net technical provisions |
11 |
–25,565 |
266,488 |
221,579 |
16,444 |
Change in non-technical provisions |
12 |
–10,030 |
–2,240 |
6,590 |
–23,411 |
Change in provision for investment risk |
13 |
175,000 |
4,000 |
51,000 |
152,000 |
Loss/gain on disposal of property, plant and equipment |
8 |
3 |
9 |
188 |
–59 |
Change in deferred charges |
9 |
173,999 |
20,329 |
–197,540 |
18,151 |
Change in deferred income taxes |
|
39,270 |
–19,245 |
–1,748 |
–57,412 |
Change in receivables |
10 |
–127,814 |
–67,824 |
–63,886 |
–92,310 |
Change in deferred credits |
9 |
51,932 |
–2,392 |
–39,481 |
–27,123 |
Change in liabilities |
10 |
243,483 |
–2,590 |
–31,948 |
–61,222 |
Cash flow from operating activities |
|
610,606 |
563,593 |
111,672 |
61,210 |
Investment/divestment of investments |
6 |
–424,138 |
–193,386 |
–109,386 |
–200,085 |
Investment/divestment of intangible assets |
8 |
–31,203 |
–33,429 |
0 |
–64,498 |
Investment/divestment of property, plant and equipment |
8 |
–6,809 |
–9,177 |
–13,165 |
–4,662 |
Cash flow from investment activities |
|
–462,150 |
–235,992 |
–122,551 |
–269,244 |
Dividends to shareholders |
|
–2,100 |
–3,500 |
–2,100 |
–1,400 |
Dividends to non-controlling interests |
|
–687 |
–736 |
–491 |
–975 |
Change in non-controlling interest/third parties |
|
627 |
702 |
728 |
766 |
Cash flow from financing activities |
|
–2,160 |
–3,534 |
108,137 |
–1,610 |
Total cash flow = change in cash and cash equivalents |
|
146,296 |
324,067 |
97,258 |
–209,644 |
|
|
|
|
|
|
Cash and cash equivalents opening amount at 1.1 |
|
512,569 |
188,502 |
91,244 |
300,888 |
Cash and cash equivalents closing amount at 31.12 |
|
658,865 |
512,569 |
188,502 |
91,244 |
Change in cash and cash equivalents 1 |
|
146,296 |
324,067 |
97,258 |
–209,644 |
1 Cash and cash equivalents This comprises liquidity, liquidity with custodian bank and time deposits.