Consolidated cash flow statement

Figures in CHF thousand

Notes

2019

2018

2017

2016

 

 

 

 

 

 

Consolidated earnings

 

435,977

54,065

217,882

97,969

Write-downs/write-ups on investments

6

–402,438

228,003

–127,509

–32,149

Of which write-downs/write-ups on equity-accounted participations

6

9,172

16,576

–25,975

9,001

Write-downs/write-ups on intangible assets

8

23,007

34,111

38,589

41,657

Write-downs/write-ups on property, plant and equipment

8

9,594

9,822

9,621

8,547

Write-downs/write-ups on receivables

 

24,188

41,057

28,335

20,127

Change in net technical provisions

11

–25,565

266,488

221,579

16,444

Change in non-technical provisions

12

–10,030

–2,240

6,590

–23,411

Change in provision for investment risk

13

175,000

4,000

51,000

152,000

Loss/gain on disposal of property, plant and equipment

8

3

9

188

–59

Change in deferred charges

9

173,999

20,329

–197,540

18,151

Change in deferred income taxes

 

39,270

–19,245

–1,748

–57,412

Change in receivables

10

–127,814

–67,824

–63,886

–92,310

Change in deferred credits

9

51,932

–2,392

–39,481

–27,123

Change in liabilities

10

243,483

–2,590

–31,948

–61,222

Cash flow from operating activities

 

610,606

563,593

111,672

61,210

Investment/divestment of investments

6

–424,138

–193,386

–109,386

–200,085

Investment/divestment of intangible assets

8

–31,203

–33,429

0

–64,498

Investment/divestment of property, plant and equipment

8

–6,809

–9,177

–13,165

–4,662

Cash flow from investment activities

 

–462,150

–235,992

–122,551

–269,244

Dividends to shareholders

 

–2,100

–3,500

–2,100

–1,400

Dividends to non-controlling interests

 

–687

–736

–491

–975

Change in non-controlling interest/third parties

 

627

702

728

766

Cash flow from financing activities

 

–2,160

–3,534

108,137

–1,610

Total cash flow = change in cash and cash equivalents

 

146,296

324,067

97,258

–209,644

 

 

 

 

 

 

Cash and cash equivalents opening amount at 1.1

 

512,569

188,502

91,244

300,888

Cash and cash equivalents closing amount at 31.12

 

658,865

512,569

188,502

91,244

Change in cash and cash equivalents 1

 

146,296

324,067

97,258

–209,644

1 Cash and cash equivalents This comprises liquidity, liquidity with custodian bank and time deposits.